Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,661/mo, and a $8,076/mo payment. Purchase price stands at $1,650,000, and rental yield measures 3.39% with $4,661/mo rent. Return on cash invested shows 7.92% in year one, and 5% annual appreciation builds toward $455,865 over five years. Five-year ROI reaches 38.45% and total cumulative return in cash records $205,553. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,661/mo property income covering a $8,076/mo payment rather than investor’s personal income.
Single Family
Built in 1928
2,996 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 94116, San Francisco, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,242 (100%) |
| Owner Occupied HU | 10,128 (62.4%) |
| Renter Occupied HU | 5,252 (32.3%) |
| Vacant Housing Units | 862 ( 5.3%) |
| Median Home Value | $1,450,589 |
| Average Home Value | $1,473,489 |
Residential
15,154
Single Family
13,709
Multi-Family
1,445
Businesses
669
Date | Event | Price |
|---|---|---|
| 2025-10-07 | Sold | $1,650,000 |
| 2025-09-24 | Pending sale | $1,295,000 |
| 2025-09-23 | Contingent | $1,295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-14 | $1816.18 | 4.82% | $78,529 | 2.00% |
| 2023-10-14 | $1732.62 | 3.44% | $76,990 | 2.00% |
| 2022-10-14 | $1675.06 | 2.09% | $75,481 | 2.00% |
Listed by: Paul Barbagelata • BarbCo
Mls Name: SFAR
Mls Provider:
Mls ID: #425073097
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
