24308 185th Loop SECovingtonWA98042
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Covington at 24308 185th Loop SE, Covington, WA, 98042 generates $4,798/mo in rent and, after a $3,720/mo payment, leaves $229/mo in cash flow. Total monthly income is $4,798/mo, and annual cash flow is $2,752/yr on $250,040 invested. Return on cash invested sits at 21.16% in year one, and rental yield is 7.58% on a $760,000 entry. Equity gained on principal adds $4,904/yr, while 5% annual appreciation builds toward $209,974 over five years. Five-year ROI reaches 109.3% and total cumulative return in cash sums $273,289. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,798/mo property income rather than buyer’s personal income.
Single Family
Built in 2012
4,599 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98042, Kent, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,456 (100%) |
| Owner Occupied HU | 14,086 (80.7%) |
| Renter Occupied HU | 3,037 (17.4%) |
| Vacant Housing Units | 333 ( 1.9%) |
| Median Home Value | $690,370 |
| Average Home Value | $818,331 |
Housing Distribution
Address Breakdown
Residential
17,450
Single Family
15,982
Multi-Family
1,468
Businesses
636
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marissa Beach • Keller Williams Realty PS
Mls Name: NWMLS
Mls ID: #2447804