Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,220/mo, and a $2,838/mo payment. Purchase price stands at $579,900, and rental yield measures 4.59% with $2,220/mo rent. Return on cash invested shows 12.22% in year one, and 5% annual appreciation builds toward $160,216 over five years. Five-year ROI reaches 61.31% and total cumulative return in cash records $116,965. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,220/mo property income covering a $2,838/mo payment rather than investor’s personal income.
Single Family
Built in 2023
4.79 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22812, Bridgewater, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,586 (100%) |
| Owner Occupied HU | 2,358 (65.8%) |
| Renter Occupied HU | 987 (27.5%) |
| Vacant Housing Units | 241 ( 6.7%) |
| Median Home Value | $391,958 |
| Average Home Value | $461,972 |
Residential
3,483
Single Family
3,393
Multi-Family
90
Businesses
191
Date | Event | Price |
|---|---|---|
| 2025-09-11 | Listed for sale | $579,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mattias Clymer • Funkhouser Real Estate Group
Mls Name: CAAR
Mls Provider:
Mls ID: #668950
