Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 2430 Bermuda, San Antonio, TX, 78222 priced at $235,000 converts $1,915/mo rent into $137/mo cash flow after a $1,150/mo obligation. Total monthly income equals $1,915/mo, and annual cash flow totals $1,639/yr on $77,903 invested. Return on cash invested prints 22.01% in year one, and rental yield reads 9.78% against a $235,000 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation compiles into $64,926 by year five. Five-year ROI reaches 115.95% and total cumulative return in cash sums $90,328. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,915/mo property income covering a $1,150/mo payment, not borrower’s personal income.
Single Family
Built in 2022
6,621 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78222, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,456 (100%) |
| Owner Occupied HU | 6,594 (69.7%) |
| Renter Occupied HU | 2,278 (24.1%) |
| Vacant Housing Units | 584 ( 6.2%) |
| Median Home Value | $240,405 |
| Average Home Value | $264,732 |
Residential
10,045
Single Family
8,655
Multi-Family
1,390
Businesses
388
Date | Event | Price |
|---|---|---|
| 2025-09-24 | Listed for sale | $235,000 |
| 2025-09-07 | Listing removed | $235,000 |
| 2025-06-02 | Price change | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-24 | $5190.41 | -6.71% | $212,709 | -4.70% |
| 2023-09-24 | $5563.65 | 424.61% | $223,190 | 470.24% |
| 2022-09-24 | $1060.53 | 213.43% | $39,140 | 169.93% |
Listed by: Arthur Chung • Everystate
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1910144
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
