Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sealy at 243 S Lantana Cir, Sealy, TX, 77474 priced at $257,500 converts $2,226/mo rent into $339/mo cash flow after a $1,260/mo obligation. Total monthly income equals $2,226/mo, and annual cash flow totals $4,062/yr on $85,361 invested. Return on cash invested prints 24.67% in year one, and rental yield reads 10.37% against a $257,500 entry. Equity gained on principal adds $1,662/yr, while 5% annual appreciation compiles into $71,143 by year five. Five-year ROI reaches 129.88% and total cumulative return in cash sums $110,869. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,226/mo property income covering a $1,260/mo payment, not borrower’s personal income.
Single Family
Built in 2010
5,706 sqft lot
$N/A/sqft
$17 monthly HOA
Neighborhood data shown for ZIP Code: 77474, Sealy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,643 (100%) |
| Owner Occupied HU | 4,467 (67.2%) |
| Renter Occupied HU | 1,537 (23.1%) |
| Vacant Housing Units | 639 ( 9.6%) |
| Median Home Value | $265,528 |
| Average Home Value | $351,557 |
Residential
5,997
Single Family
5,385
Multi-Family
612
Businesses
567
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Pending sale | $299,000 |
| 2025-05-07 | Listed for sale | $299,000 |
| 2022-11-02 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-17 | $4751.90 | 12.06% | $247,264 | 14.76% |
| 2023-10-17 | $4240.39 | 47.50% | $215,466 | 22.08% |
| 2022-10-17 | $2874.87 | 6.01% | $176,489 | 1.78% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
