243 E Flag Creek Ranch Rd, Horseshoe Bay, TX, 78643 | 3.01% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

243 E Flag Creek Ranch Rd, Horseshoe Bay, TX, 78643 | 3.01% Rental Yield | Ziffy

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
6 Bath
4856 sft

108 Exit Strategy Ln #108, Llano, TX, 78643

4 Bed
3 Bath
2267 sft

261 Diamond Cross Drive, Llano, TX, 78643

4 Bed
2 Bath
1280 sft

3694 CR 104 Road, Llano, TX, 78643

6 Bed
6 Bath
4856 sft

108 Exit Strategy Ln #100, Llano, TX, 78643

Nearby investment properties with comparable prices

3 Bed
2 Bath
1664 sft

437 cr 118, Llano, TX, 78643

- Bed
- Bath
- sft

1895 Wasserfall Rd, Fredericksburg, TX, 78624

3 Bed
2 Bath
- sft

3020 RR 2323 Highway, Llano, TX, 78643

- Bed
- Bath
- sft

3736-5 County Road 113, Llano, TX, 78643

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Horseshoe Bay at 243 E Flag Creek Ranch Rd, Horseshoe Bay, TX, 78643 offers a 3.01% rental yield on a $849,000 purchase with $2,130/mo rent. 28% in year one. Equity gained on principal adds $5,478/yr while 5% annual appreciation supports $234,563 over five years. Portfolio math shows five-year ROI at 14.85% and total cumulative return in cash at $41,468. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,130/mo property income against a $4,155/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 2022

2.75 Acres lot

$N/A/sqft

No HOA

More details about the property

Discover the ultimate in family living with this 2.75-acre ranchette with multiple living spaces situated just outside the city limits in Llano County. Completely fenced to maintain privacy, this property features three distinct residences and a massive 5,000 sq ft barn, all serviced by community water and CTEC electric. Main Residence: Experience modern farmhouse charm in a spacious Palm Harbor triple-wide manufactured home, only two years old, with a 12-year warranty. This turn-key stunning residence boasts double primary suites, four bedrooms, three baths, and a large bonus room that would make a great workspace or fifth bedroom, all in impeccable condition. Key features include a cozy fireplace, a butcher block island in the kitchen, a buffet, and extensive front and back porches. Second Home: A beautifully remodeled 1,800 sq ft site-built home on a slab features three bedrooms, two baths, an attached carport, and a durable metal roof. Enjoy privacy with your fenced backyard and a relaxing back porch. Guest House: Perfect for visitors or as a rental opportunity, this charming 1 bedroom, 1 bath guest house is complete with new air conditioning. Agent Remarks: An RV hookup adds additional opportunity for expansion. All homes benefit from individual septic systems, ensuring privacy and convenience. The large Metal Barn with a concrete floor presents endless possibilities, from storage to workshops or even as an event space.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78643, Llano, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,484 (100%)
Owner Occupied HU	2,335 (52.1%)
Renter Occupied HU	643 (14.3%)
Vacant Housing Units	1,506 (33.6%)
Median Home Value	$425,214
Average Home Value	$534,828