Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$925,000
2 bds2 ba785sqft
243 E 77th St APT 4BNew YorkNY10075
10.18%
Gross Yield
18.71%
ROI
$7,847/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Rental property for sale in New York at 243 E 77th St APT 4B, New York, NY, 10075 generates $7,847/mo in rent, after a $4,527/mo payment. Total monthly income is $7,847/mo. Return on cash invested sits at 18.72% in year one, and rental yield is 10.18% on a $925,000 entry. Equity gained on principal adds $5,969/yr, while 5% annual appreciation builds toward $255,560 over five years. Five-year ROI reaches 99.94% and total cumulative return in cash sums $304,153. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,847/mo property income rather than buyer’s personal income.
Condo
Built in 1910
N/A lot
$N/A/sqft
$2,011 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved







