Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lorena at 243 Brooks Cir, Lorena, TX, 76655 priced at $259,000 converts $2,546/mo rent into $704/mo cash flow after a $1,268/mo obligation. Total monthly income equals $2,546/mo, and annual cash flow totals $8,447/yr on $85,859 invested. Return on cash invested prints 29.75% in year one, and rental yield reads 11.8% against a $259,000 entry. Equity gained on principal adds $1,671/yr, while 5% annual appreciation compiles into $71,557 by year five. Five-year ROI reaches 156.81% and total cumulative return in cash sums $134,632. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,546/mo property income covering a $1,268/mo payment, not borrower’s personal income.
Single Family
Built in 1981
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,436 (100%) |
| Owner Occupied HU | 3,509 (79.1%) |
| Renter Occupied HU | 790 (17.8%) |
| Vacant Housing Units | 137 ( 3.1%) |
| Median Home Value | $337,780 |
| Average Home Value | $372,706 |
Residential
4,436
Single Family
4,436
Multi-Family
0
Businesses
166
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lezlie Roark • Homes By Lainie Real Estate Group
Mls Name: NTREIS
Mls ID: #21057689
