Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 2429 Briarwest Blvd, Houston, TX, 77077 priced at $162,000 pairs $1,297/mo rent with $145/mo cash flow after a $793/mo payment. Total monthly income equals $1,297/mo, and annual cash flow comes to $1,739/yr on $53,703 invested. Return on cash invested is 23.15% in year one, and rental yield stands at 9.61% on a $162,000 basis. Equity gained on principal adds $1,045/yr, and 5% annual appreciation accumulates to $44,758 by year five. Five-year ROI measures 121.39% and total cumulative return in cash reaches $65,189. For financing, Ziffy Mortgage’s DSCR program evaluates $1,297/mo property income against a $793/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1978
2.97 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77077, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,203 (100%) |
| Owner Occupied HU | 10,197 (34.9%) |
| Renter Occupied HU | 16,666 (57.1%) |
| Vacant Housing Units | 2,340 ( 8.0%) |
| Median Home Value | $386,362 |
| Average Home Value | $454,304 |
Residential
30,466
Single Family
10,107
Multi-Family
20,359
Businesses
1,724
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Eugene Chua • The Sears Group
Mls Name: HAR
Mls ID: #78953255
