24270 El Pilar #96Laguna NiguelCA92677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Laguna Niguel at 24270 El Pilar #96, Laguna Niguel, CA, 92677 listed at $469,000 pairs $2,927/mo rent with a $2,296/mo payment to leave $25/mo cash flow. Total monthly income runs $2,927/mo, and annual cash flow reaches $302/yr on $155,474 cash to close. Return on cash invested measures 20.1% in year one, and rental yield registers 7.49% at a $469,000 basis. Equity gained on principal adds $3,026/yr, and annual property appreciation at 5% supports $129,576 by year five. Five-year ROI tracks 103.89% and total cumulative return in cash totals $161,527. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,927/mo property income relative to a $2,296/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1983
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92677, Laguna Niguel, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,799 (100%) |
| Owner Occupied HU | 17,376 (62.5%) |
| Renter Occupied HU | 8,401 (30.2%) |
| Vacant Housing Units | 2,022 ( 7.3%) |
| Median Home Value | $1,303,303 |
| Average Home Value | $1,369,563 |
Housing Distribution
Address Breakdown
Residential
26,860
Single Family
23,448
Multi-Family
3,412
Businesses
1,106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Edward Allebest • Edward Allebest, Broker
Mls Name: CRMLS
Mls ID: #OC25272620