Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 2425 W 76th St APT 109, Hialeah, FL, 33016 listed at $398,000 pairs $3,458/mo rent with a $1,948/mo payment to leave $500/mo cash flow. Total monthly income runs $3,458/mo, and annual cash flow reaches $5,997/yr on $131,937 cash to close. Return on cash invested measures 24.45% in year one, and rental yield registers 10.43% at a $398,000 basis. Equity gained on principal adds $2,568/yr, and annual property appreciation at 5% supports $109,960 by year five. Five-year ROI tracks 128.84% and total cumulative return in cash totals $169,992. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,458/mo property income relative to a $1,948/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1997
N/A lot
$N/A/sqft
$202 monthly HOA
Neighborhood data shown for ZIP Code: 33016, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,550 (100%) |
| Owner Occupied HU | 8,444 (54.3%) |
| Renter Occupied HU | 6,887 (44.3%) |
| Vacant Housing Units | 219 ( 1.4%) |
| Median Home Value | $404,651 |
| Average Home Value | $550,053 |
Residential
15,579
Single Family
12,599
Multi-Family
2,980
Businesses
3,566
Date | Event | Price |
|---|---|---|
| 2025-02-08 | Listed for rent | $2,750 |
| 2023-10-21 | Listing removed | N/A |
| 2023-09-21 | Listed for rent | $2,750 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $4923.16 | 201.95% | $262,300 | 104.70% |
| 2022-02-13 | $1630.44 | 1.31% | $128,136 | 3.00% |
| 2021-02-13 | $1609.32 | 1.67% | $124,404 | 1.40% |
Listed by: Rafael Gomez • Premier Star Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11740336
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
