Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bluff Dale at 2425 Sunfish Point, Bluff Dale, TX, 76433 at $479,000 posts ROI 27.87% with $1,054/mo cash flow from $4,484/mo rent. Total monthly income equals $4,484/mo, and annual cash flow records $12,644/yr on $158,789 to close. Return on cash invested measures 27.87% and rental yield reads 11.23% at the current $479,000. Equity gained on principal adds $3,091/yr, and 5% annual appreciation supports $132,339 by year five. Five-year ROI prints 146.81% and total cumulative return in cash totals $233,115.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,484/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
2.02 Acres lot
$N/A/sqft
$295 annually HOA
Neighborhood data shown for ZIP Code: 76433, Bluff Dale, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,035 (100%) |
| Owner Occupied HU | 746 (72.1%) |
| Renter Occupied HU | 155 (15.0%) |
| Vacant Housing Units | 134 (12.9%) |
| Median Home Value | $411,111 |
| Average Home Value | $523,616 |
Residential
841
Single Family
841
Multi-Family
0
Businesses
42
Date | Event | Price |
|---|---|---|
| 2024-08-05 | Listing removed | N/A |
| 2024-07-18 | Listed for sale | $479,000 |
| 2023-12-05 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $768.51 | 21.82% | $60,600 | 42.86% |
| 2022-08-15 | $630.88 | 25.23% | $42,420 | 31.25% |
| 2021-08-15 | $503.77 | 14.30% | $32,320 | 23.08% |
Listed by: Paula Donaho • DONAHO REAL ESTATE GROUP
Mls Name: NTREIS
Mls ID: #20669103
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
