2425 Dixie Woods DrPearlandTX77581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pearland at 2425 Dixie Woods Dr, Pearland, TX, 77581 uses $122,655 cash to close to unlock $6,346/yr annual cash flow and $529/mo monthly cash flow. Total monthly income runs $3,208/mo, and a $1,811/mo payment keeps the spread at $529/mo. Purchase price stands at $370,000, and rental yield measures 10.4% with $3,208/mo rent. Return on cash invested shows 25.08% in year one, and 5% annual appreciation builds toward $102,224 over five years. Five-year ROI reaches 131.95% and total cumulative return in cash records $161,849. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,208/mo property income covering a $1,811/mo payment rather than investor’s personal income.
Single Family
Built in 1996
8,293 sqft lot
$N/A/sqft
$213 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77581, Pearland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,504 (100%) |
| Owner Occupied HU | 13,926 (75.3%) |
| Renter Occupied HU | 3,712 (20.1%) |
| Vacant Housing Units | 866 ( 4.7%) |
| Median Home Value | $351,364 |
| Average Home Value | $371,871 |
Housing Distribution
Address Breakdown
Residential
18,020
Single Family
15,010
Multi-Family
3,010
Businesses
1,581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Phong Duong • Real Broker, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #59447272
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.