Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 2425 Augusta Dr APT 30, Houston, TX, 77057 earns from $1,443/mo rent with a $925/mo payment. Total monthly income totals $1,443/mo. ROI tracks 8.34% on current figures, and rental yield reads 9.16% at a $189,000 purchase. Equity gained on principal adds $1,220/yr, and 5% annual appreciation supports $52,217 over five years. Five-year ROI reaches 47% and total cumulative return in cash sums $29,446. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,443/mo property income instead of your personal income.
Condo
Built in 1977
3.00 Acres lot
$N/A/sqft
$623 monthly HOA
Neighborhood data shown for ZIP Code: 77057, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,665 (100%) |
| Owner Occupied HU | 7,302 (29.6%) |
| Renter Occupied HU | 14,773 (59.9%) |
| Vacant Housing Units | 2,590 (10.5%) |
| Median Home Value | $433,587 |
| Average Home Value | $626,740 |
Residential
24,132
Single Family
5,548
Multi-Family
18,584
Businesses
2,720
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listed for sale | $189,000 |
| 2020-05-17 | Listing removed | $1,375 |
| 2020-05-13 | Price change | $1,375 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-24 | $4098.11 | 2.01% | $195,861 | -1.79% |
| 2023-06-24 | $4017.53 | -3.92% | $199,422 | 5.02% |
| 2022-06-24 | $4181.24 | N/A | $189,894 | 9.61% |
Listed by: Helen Pac Franco • Keller Williams Realty Metropolitan
Mls Name: HAR
Mls Provider:
Mls ID: #89076202
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
