2422 Green Willow CtArlingtonTX76001
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arlington at 2422 Green Willow Ct, Arlington, TX, 76001 with 5% annual appreciation on a $425,000 basis while $3,380/mo rent supports operations. Total monthly income totals $3,380/mo and a $2,080/mo payment preserves $358/mo for cash returns. Annual cash flow comes to $4,295/yr on $140,888 deployed, and return on cash invested reaches 22.96% in year one. Equity gained on principal adds $2,742/yr, and five-year appreciation sums $117,420 alongside rental yield of 9.54%. Five-year ROI measures 120.39% and total cumulative return in cash totals $169,613.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,380/mo property income versus a $2,080/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1992
10,105 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Housing Distribution
Address Breakdown
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandee Escalante • eXp Realty
Mls Name: NTREIS
Mls ID: #20886828
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.