2422 Doral DrBaytownTX77523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Baytown at 2422 Doral Dr, Baytown, TX, 77523 uses $92,820 cash to close to unlock $6,295/yr annual cash flow and $525/mo monthly cash flow. Total monthly income runs $2,573/mo, and a $1,370/mo payment keeps the spread at $525/mo. Purchase price stands at $280,000, and rental yield measures 11.03% with $2,573/mo rent. Return on cash invested shows 26.69% in year one, and 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 140.71% and total cumulative return in cash records $130,605. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,573/mo property income covering a $1,370/mo payment rather than investor’s personal income.
Single Family
Built in 2003
7,657 sqft lot
$N/A/sqft
$693 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marta Peralta • Keller Williams Realty Metropolitan
Mls Name: HAR
Mls Provider:
Mls ID: #61442966
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.