2422 Axminster DrGrand PrairieTX75050
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Prairie at 2422 Axminster Dr, Grand Prairie, TX, 75050 with 5% annual appreciation on a $460,000 basis while $4,100/mo rent supports operations. Total monthly income totals $4,100/mo and a $2,251/mo payment preserves $829/mo for cash returns. Annual cash flow comes to $9,952/yr on $152,490 deployed, and return on cash invested reaches 26.44% in year one. Equity gained on principal adds $2,968/yr, and five-year appreciation sums $127,090 alongside rental yield of 10.7%. Five-year ROI measures 139.07% and total cumulative return in cash totals $212,065.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,100/mo property income versus a $2,251/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1975
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75050, Grand Prairie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,050 (100%) |
| Owner Occupied HU | 6,451 (37.8%) |
| Renter Occupied HU | 9,581 (56.2%) |
| Vacant Housing Units | 1,018 ( 6.0%) |
| Median Home Value | $273,457 |
| Average Home Value | $344,662 |
Housing Distribution
Address Breakdown
Residential
16,569
Single Family
9,012
Multi-Family
7,557
Businesses
2,073
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aaron Shaddox • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #21024810