2421 Warwick AveFlower MoundTX75028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Flower Mound at 2421 Warwick Ave, Flower Mound, TX, 75028 generates $3,870/mo in rent and, after a $2,374/mo payment, leaves $421/mo in cash flow. Total monthly income is $3,870/mo, and annual cash flow is $5,051/yr on $160,778 invested. Return on cash invested sits at 23.05% in year one, and rental yield is 9.58% on a $485,000 entry. Equity gained on principal adds $3,130/yr, while 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 120.89% and total cumulative return in cash sums $194,366. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,870/mo property income rather than buyer’s personal income.
Single Family
Built in 1986
6,882 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75028, Flower Mound, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,090 (100%) |
| Owner Occupied HU | 13,744 (76.0%) |
| Renter Occupied HU | 3,868 (21.4%) |
| Vacant Housing Units | 478 ( 2.6%) |
| Median Home Value | $534,344 |
| Average Home Value | $587,676 |
Housing Distribution
Address Breakdown
Residential
18,143
Single Family
15,492
Multi-Family
2,651
Businesses
1,107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sharon Smith • Berkshire HathawayHS PenFed TX
Mls Name: NTREIS
Mls ID: #21151108