Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 24206 Downhill Lie, San Antonio, TX, 78261 priced at $949,900 converts $6,816/mo rent into after a $4,649/mo obligation. Total monthly income equals $6,816/mo. Return on cash invested prints 19.83% in year one, and rental yield reads 8.61% against a $949,900 entry. Equity gained on principal adds $6,130/yr, while 5% annual appreciation compiles into $262,440 by year five. Five-year ROI reaches 103.78% and total cumulative return in cash sums $324,342. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,816/mo property income covering a $4,649/mo payment, not borrower’s personal income.
Single Family
Built in 2024
10,201 sqft lot
$N/A/sqft
$1,450 annually HOA
Neighborhood data shown for ZIP Code: 78261, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,310 (100%) |
| Owner Occupied HU | 8,596 (76.0%) |
| Renter Occupied HU | 2,129 (18.8%) |
| Vacant Housing Units | 585 ( 5.2%) |
| Median Home Value | $424,088 |
| Average Home Value | $468,035 |
Residential
11,154
Single Family
9,885
Multi-Family
1,269
Businesses
69
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Price change | $949,900 |
| 2024-08-05 | Price change | $979,900 |
| 2024-07-23 | Price change | $999,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Pull Down Storage
Listed by: Lee Jones • Perry Homes Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1761373
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
