Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brunswick at 2420 Union St, Brunswick, GA, 31520 offers $2,422/mo rent that, after a $538/mo payment, leaves $1,753/mo cash flow. Total monthly income is $2,422/mo, and annual cash flow is $21,036/yr on $36,432 cash. Return on cash invested measures 77.65% in year one, and rental yield stands at 26.45% at a $109,900 entry. Equity gained on principal adds $709/yr while 5% annual appreciation compounds into $30,363 by year five. Five-year ROI records 412.5% and total cumulative return in cash reaches $150,280. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,422/mo property income versus a $538/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1943
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31520, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,319 (100%) |
| Owner Occupied HU | 3,859 (37.4%) |
| Renter Occupied HU | 5,011 (48.6%) |
| Vacant Housing Units | 1,449 (14.0%) |
| Median Home Value | $167,500 |
| Average Home Value | $281,158 |
Residential
9,251
Single Family
8,808
Multi-Family
443
Businesses
1,665
Date | Event | Price |
|---|---|---|
| 2024-07-08 | Price change | $109,900 |
| 2024-06-28 | Pending sale | $114,900 |
| 2024-06-24 | Listed for sale | $114,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-15 | $306.07 | 33.84% | $14,920 | 37.13% |
| 2022-09-15 | $228.68 | 25.59% | $10,880 | 18.78% |
| 2021-09-15 | $182.08 | N/A | $9,160 | N/A |
Listed by: Valerie Burnett • eXp Realty, LLC
Mls Name: GIAOR
Mls ID: #1647398
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
