2420 James River RdEsmontVA22937
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Esmont at 2420 James River Rd, Esmont, VA, 22937 uses $197,071 cash to close to unlock $5,989/yr annual cash flow and $499/mo monthly cash flow. Total monthly income runs $4,080/mo, and a $2,932/mo payment keeps the spread at $499/mo. Purchase price stands at $599,000, and rental yield measures 8.17% with $4,080/mo rent. Return on cash invested shows 23.1% in year one, and 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 119.66% and total cumulative return in cash records $235,822. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,080/mo property income covering a $2,932/mo payment rather than investor’s personal income.
Single Family
Built in 1957
30.06 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22937, Esmont, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 617 (100%) |
| Owner Occupied HU | 442 (71.6%) |
| Renter Occupied HU | 91 (14.7%) |
| Vacant Housing Units | 84 (13.6%) |
| Median Home Value | $506,494 |
| Average Home Value | $575,045 |
Housing Distribution
Address Breakdown
Residential
566
Single Family
566
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices