242 Cebolla LoopJemez SpringsNM87025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jemez Springs at 242 Cebolla Loop, Jemez Springs, NM, 87025 priced at $491,000 pairs $3,240/mo rent with $358/mo cash flow after a $2,403/mo payment. Total monthly income equals $3,240/mo, and annual cash flow comes to $4,299/yr on $162,767 invested. Return on cash invested is 22.55% in year one, and rental yield stands at 7.92% on a $491,000 basis. Equity gained on principal adds $3,168/yr, and 5% annual appreciation accumulates to $135,654 by year five. Five-year ROI measures 116.6% and total cumulative return in cash reaches $189,782. For financing, Ziffy Mortgage’s DSCR program evaluates $3,240/mo property income against a $2,403/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1999
1.81 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87025, Jemez Springs, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,308 (100%) |
| Owner Occupied HU | 581 (44.4%) |
| Renter Occupied HU | 89 ( 6.8%) |
| Vacant Housing Units | 638 (48.8%) |
| Median Home Value | $468,182 |
| Average Home Value | $492,543 |
Housing Distribution
Address Breakdown
Residential
570
Single Family
569
Multi-Family
1
Businesses
42
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary S. Carlson • Oso Realty LLC
Mls Name: SWMLS
Mls ID: #1090838