242 2nd STREETBell CenterWI54631
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play242 2nd STREET, Bell Center, WI, 54631 in Bell Center is priced for appreciation, not yield. Rental yield 4.92%. At $235,000 with a 4.92% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $64,926 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.91) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $50,228.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 4.9% | 6.2% |
| Monthly Cash Flow | $(614) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $964 |
| Total Monthly Debt Service | $1,484 |
| DSCR Ratio | 0.65x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1975
1.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54631, Gays Mills, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,099 (100%) |
| Owner Occupied HU | 688 (62.6%) |
| Renter Occupied HU | 153 (13.9%) |
| Vacant Housing Units | 258 (23.5%) |
| Median Home Value | $260,784 |
| Average Home Value | $377,947 |
Housing Distribution
Address Breakdown
Residential
737
Single Family
722
Multi-Family
15
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1975
1.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54631, Gays Mills, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,099 (100%) |
| Owner Occupied HU | 688 (62.6%) |
| Renter Occupied HU | 153 (13.9%) |
| Vacant Housing Units | 258 (23.5%) |
| Median Home Value | $260,784 |
| Average Home Value | $377,947 |
Housing Distribution
Address Breakdown
Residential
737
Single Family
722
Multi-Family
15
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Garrick Olerud • NextHome Prime Real Estate
Mls Name: WIREX MLS
Mls ID: #1934436