242 12th St, Dorchester, MA, 02122 | $133/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
159 sft

12 Stoneholm St #A, Boston, MA, 02115

1 Bed
1 Bath
330 sft

137 Winthrop St #3, Framingham, MA, 01702

2 Bed
1 Bath
1100 sft

305 Turnpike St TRAILER 237, South Easton, MA, 02375

1 Bed
1 Bath
960 sft

221 Oak St APT 9-33, Brockton, MA, 02301

Nearby investment properties with comparable prices

2 Bed
1 Bath
728 sft

103 Newbury St TRAILER 5, Danvers, MA, 01923

2 Bed
1 Bath
728 sft

103 Newbury St TRAILER 6, Danvers, MA, 01923

2 Bed
1 Bath
728 sft

103 Newbury St TRAILER 8, Danvers, MA, 01923

2 Bed
1 Bath
728 sft

103 Newbury St #36, Danvers, MA, 01923

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dorchester at 242 12th St, Dorchester, MA, 02122 earns $133/mo cash flow from $1,645/mo rent with a $1,174/mo payment. Total monthly income totals $1,645/mo, and annual cash flow totals $1,598/yr on $79,527 capital. ROI tracks 21.92% on current figures, and rental yield reads 8.23% at a $239,900 purchase. Equity gained on principal adds $1,548/yr, and 5% annual appreciation supports $66,280 over five years. Five-year ROI reaches 113.83% and total cumulative return in cash sums $90,523. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,645/mo property income instead of your personal income.

Single Family

Built in 1930

10,584 sqft lot

$N/A/sqft

No HOA