2418 W Swain Rd, Stockton, CA, 95207 | $1,317/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2500 sft

1434 Vivian Ln, Tracy, CA, 95377

4 Bed
3 Bath
2443 sft

692 Arlene Ct, Galt, CA, 95632

4 Bed
2 Bath
2260 sft

2972 Country Club Blvd, Stockton, CA, 95204

3 Bed
2 Bath
1825 sft

Residence Two Plan, Cedar Creek, Galt, CA, 95632

Nearby investment properties with comparable prices

3 Bed
2 Bath
1388 sft

1405 E Roosevelt St, Stockton, CA, 95205

3 Bed
1 Bath
1591 sft

122 W Acacia St, Stockton, CA, 95202

2 Bed
1 Bath
957 sft

1860 Douglas Rd, Stockton, CA, 95207

3 Bed
2 Bath
1268 sft

1019 Country Club South Blvd, Stockton, CA, 95204

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stockton at 2418 W Swain Rd, Stockton, CA, 95207 with 5% annual appreciation on a $449,000 basis while $4,128/mo rent supports operations. Total monthly income totals $4,128/mo and a $2,198/mo payment preserves $1,317/mo for cash returns. Annual cash flow comes to $15,801/yr on $148,844 deployed, and return on cash invested reaches 30.52% in year one. Equity gained on principal adds $2,897/yr, and five-year appreciation sums $124,050 alongside rental yield of 11.03%. Five-year ROI measures 159.86% and total cumulative return in cash totals $237,940.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,128/mo property income versus a $2,198/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1958

0.39 Acres lot

$N/A/sqft

$100 quarterly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95207, Stockton, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,555 (100%)
Owner Occupied HU	7,414 (37.9%)
Renter Occupied HU	11,299 (57.8%)
Vacant Housing Units	842 ( 4.3%)
Median Home Value	$468,326
Average Home Value	$549,079