2418 Legacy CtClarkstonWA99403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Clarkston at 2418 Legacy Ct, Clarkston, WA, 99403 listed at $415,000 pairs $2,555/mo rent with a $2,031/mo payment to leave $61/mo cash flow. Total monthly income runs $2,555/mo, and annual cash flow reaches $727/yr on $137,573 cash to close. Return on cash invested measures 20.44% in year one, and rental yield registers 7.39% at a $415,000 basis. Equity gained on principal adds $2,678/yr, and annual property appreciation at 5% supports $114,657 by year five. Five-year ROI tracks 105.45% and total cumulative return in cash totals $145,065. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,555/mo property income relative to a $2,031/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99403, Clarkston, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,384 (100%) |
| Owner Occupied HU | 6,138 (65.4%) |
| Renter Occupied HU | 2,689 (28.7%) |
| Vacant Housing Units | 557 ( 5.9%) |
| Median Home Value | $341,054 |
| Average Home Value | $382,540 |
Housing Distribution
Address Breakdown
Residential
8,772
Single Family
8,372
Multi-Family
400
Businesses
599
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tammy Dudley • Kelly Right Real Estate-Idaho
Mls Name: IMLS
Mls ID: #98972075