2418 Heathcliff Trl,Fort Mill,SC,29707

Investment Highlights

Investment property for sale in Fort Mill at 2418 Heathcliff Trl, Fort Mill, SC, 29707 listed at $399,000 pairs $2,533/mo rent with a $1,953/mo payment to leave $158/mo cash flow. Total monthly income runs $2,533/mo, and annual cash flow reaches $1,893/yr on $132,269 cash to close. Return on cash invested measures 21.34% in year one, and rental yield registers 7.62% at a $399,000 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,236 by year five. Five-year ROI tracks 110.2% and total cumulative return in cash totals $145,766. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,533/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).