2418 Beaver Creek DrGaylordMI49735
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gaylord at 2418 Beaver Creek Dr, Gaylord, MI, 49735 uses $72,930 cash to close to unlock $1,044/yr annual cash flow and $87/mo monthly cash flow. Total monthly income runs $1,538/mo, and a $1,077/mo payment keeps the spread at $87/mo. Purchase price stands at $220,000, and rental yield measures 8.39% with $1,538/mo rent. Return on cash invested shows 21.34% in year one, and 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 111.05% and total cumulative return in cash records $80,987. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,538/mo property income covering a $1,077/mo payment rather than investor’s personal income.
Condo
Built in N/A
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49735, Gaylord, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,592 (100%) |
| Owner Occupied HU | 6,690 (57.7%) |
| Renter Occupied HU | 2,091 (18.0%) |
| Vacant Housing Units | 2,811 (24.2%) |
| Median Home Value | $227,968 |
| Average Home Value | $262,810 |
Housing Distribution
Address Breakdown
Residential
9,514
Single Family
8,967
Multi-Family
547
Businesses
768
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices