2417 Roosevelt AveFort WorthTX76164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 2417 Roosevelt Ave, Fort Worth, TX, 76164 priced at $624,000 pairs $3,666/mo rent with after a $3,054/mo payment. Total monthly income equals $3,666/mo. Return on cash invested is 15.55% in year one, and rental yield stands at 7.05% on a $624,000 basis. Equity gained on principal adds $4,027/yr, and 5% annual appreciation accumulates to $172,400 by year five. Five-year ROI measures 80.66% and total cumulative return in cash reaches $165,599. For financing, Ziffy Mortgage’s DSCR program evaluates $3,666/mo property income against a $3,054/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2016
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76164, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,259 (100%) |
| Owner Occupied HU | 2,758 (52.4%) |
| Renter Occupied HU | 2,119 (40.3%) |
| Vacant Housing Units | 382 ( 7.3%) |
| Median Home Value | $148,554 |
| Average Home Value | $181,575 |
Housing Distribution
Address Breakdown
Residential
4,745
Single Family
4,422
Multi-Family
323
Businesses
800
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sidney Vasquez • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20916414
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.