24165 Wilde DrMagnoliaTX77355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Magnolia at 24165 Wilde Dr, Magnolia, TX, 77355 earns $329/mo cash flow from $2,513/mo rent with a $1,503/mo payment. Total monthly income totals $2,513/mo, and annual cash flow totals $3,954/yr on $101,771 capital. ROI tracks 23.79% on current figures, and rental yield reads 9.82% at a $307,000 purchase. Equity gained on principal adds $1,981/yr, and 5% annual appreciation supports $84,818 over five years. Five-year ROI reaches 124.91% and total cumulative return in cash sums $127,118. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,513/mo property income instead of your personal income.
Single Family
Built in 2021
4,978 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77355, Magnolia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,302 (100%) |
| Owner Occupied HU | 10,090 (82.0%) |
| Renter Occupied HU | 1,595 (13.0%) |
| Vacant Housing Units | 617 ( 5.0%) |
| Median Home Value | $431,647 |
| Average Home Value | $498,244 |
Housing Distribution
Address Breakdown
Residential
12,551
Single Family
12,141
Multi-Family
410
Businesses
331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices