2416 N Revolution St,Edinburg,TX,78541

Investment Highlights

Rental property for sale in Edinburg at 2416 N Revolution St, Edinburg, TX, 78541 priced at $446,500 pairs $3,014/mo rent with after a $2,185/mo payment. Total monthly income equals $3,014/mo. Return on cash invested is 18.61% in year one, and rental yield stands at 8.1% on a $446,500 basis. Equity gained on principal adds $2,881/yr, and 5% annual appreciation accumulates to $123,360 by year five. Five-year ROI measures 97.08% and total cumulative return in cash reaches $143,699. For financing, Ziffy Mortgage’s DSCR program evaluates $3,014/mo property income against a $2,185/mo payment instead of your W2s, 1099s, or Tax returns.