Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 2416 Mato Way, Fort Worth, TX, 76179 generates $4,296/mo in rent and, after a $2,251/mo payment, leaves $600/mo in cash flow. Total monthly income is $4,296/mo, and annual cash flow is $7,205/yr on $152,490 invested. Return on cash invested sits at 24.63% in year one, and rental yield is 11.21% on a $459,999 entry. Equity gained on principal adds $2,968/yr, while 5% annual appreciation builds toward $127,089 over five years. Five-year ROI reaches 130.61% and total cumulative return in cash sums $199,165. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,296/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
6,577 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-07-03 | Listed for sale | $459,999 |
| 2024-06-25 | Listing removed | $499,999 |
| 2024-06-03 | Price change | $499,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-03 | $12134.23 | N/A | $477,635 | 8.24% |
| 2023-07-03 | N/A | N/A | $441,284 | N/A |
Listed by: Nathan Pinkerton • The Sales Team, REALTORS
Mls Name: NTREIS
Mls ID: #20989659
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
