2416 Dellwood Dr, Durham, NC, 27705 | $300/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1824 sft

4012 Kettering Dr, Durham, NC, 27713

3 Bed
3 Bath
1467 sft

102 Primrose Ln, Carrboro, NC, 27510

3 Bed
3 Bath
2845 sft

6910 Herndon Rd, Durham, NC, 27713

3 Bed
3 Bath
1935 sft

204 Corsair Dr, Morrisville, NC, 27560

Nearby investment properties with comparable prices

3 Bed
3 Bath
1558 sft

1004 Blissful Waters St, Durham, NC, 27703

3 Bed
3 Bath
2272 sft

390 Shiloh Way, Mebane, NC, 27302

3 Bed
3 Bath
1682 sft

2010 Rapid Falls Rd, Cary, NC, 27519

3 Bed
4 Bath
1760 sft

188 Grey Elm Trl, Durham, NC, 27713

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Durham at 2416 Dellwood Dr, Durham, NC, 27705 earns $300/mo cash flow from $3,043/mo rent with a $2,203/mo payment. Total monthly income totals $3,043/mo, and annual cash flow totals $3,600/yr on $149,175 capital. ROI tracks 22.32% on current figures, and rental yield reads 8.11% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 115.66% and total cumulative return in cash sums $172,530. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,043/mo property income instead of your personal income.

Single Family

Built in 1961

0.46 Acres lot

$N/A/sqft

No HOA