Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,188/mo, and a $2,570/mo payment. Purchase price stands at $525,000, and rental yield measures 7.29% with $3,188/mo rent. Return on cash invested shows 18.33% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 94.81% and total cumulative return in cash records $163,761. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,188/mo property income covering a $2,570/mo payment rather than investor’s personal income.
Single Family
Built in 2022
10,018 sqft lot
$N/A/sqft
$325 annually HOA
Neighborhood data shown for ZIP Code: 50265, West Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,157 (100%) |
| Owner Occupied HU | 9,392 (62.0%) |
| Renter Occupied HU | 4,929 (32.5%) |
| Vacant Housing Units | 836 ( 5.5%) |
| Median Home Value | $310,899 |
| Average Home Value | $379,482 |
Residential
15,049
Single Family
11,438
Multi-Family
3,611
Businesses
1,103
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Listed for sale | $525,000 |
| 2024-09-04 | Sold | $480,000 |
| 2024-08-03 | Pending sale | $484,855 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $3480.00 | 43400.00% | $494,000 | 124.95% |
| 2023-04-25 | $8.00 | 33.33% | $219,600 | 73100.00% |
| 2022-04-25 | $6.00 | N/A | $300 | N/A |
Listed by: Andrew Chaplin • Hunziker & Assoc.-Ames
Mls Name: CIBR
Mls Provider:
Mls ID: #67144
Disclaimer: Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but not accurate.
