Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Columbia at 2415 Ridgewood Dr, West Columbia, TX, 77486 earns $890/mo cash flow from $3,265/mo rent with a $1,600/mo payment. Total monthly income totals $3,265/mo, and annual cash flow totals $10,682/yr on $108,397 capital. ROI tracks 29.76% on current figures, and rental yield reads 11.98% at a $326,990 purchase. Equity gained on principal adds $2,110/yr, and 5% annual appreciation supports $90,341 over five years. Five-year ROI reaches 157.13% and total cumulative return in cash sums $170,330. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,265/mo property income instead of your personal income.
Single Family
Built in 2025
9,239 sqft lot
$N/A/sqft
$150 quarterly HOA
Neighborhood data shown for ZIP Code: 77486, West Columbia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,788 (100%) |
| Owner Occupied HU | 2,692 (71.1%) |
| Renter Occupied HU | 659 (17.4%) |
| Vacant Housing Units | 437 (11.5%) |
| Median Home Value | $302,842 |
| Average Home Value | $340,786 |
Residential
3,361
Single Family
1,921
Multi-Family
1,440
Businesses
265
Date | Event | Price |
|---|---|---|
| 2025-09-16 | Listed for sale | $326,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $408.85 | -18.28% | $30,910 | -18.40% |
| 2023-10-18 | $500.32 | -35.98% | $37,880 | N/A |
| 2022-10-18 | $781.56 | 157.92% | $37,880 | 173.30% |
Listed by: Bryan Bass • CastleRock Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #89793352
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
