2415 Graydon AveMonroviaCA91016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,057/mo, and a $3,911/mo payment. Purchase price stands at $799,000, and rental yield measures 6.09% with $4,057/mo rent. Return on cash invested shows 16.02% in year one, and 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 81.92% and total cumulative return in cash records $215,346. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,057/mo property income covering a $3,911/mo payment rather than investor’s personal income.
Single Family
Built in 1948
7,442 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91016, Monrovia, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,018 (100%) |
| Owner Occupied HU | 7,649 (44.9%) |
| Renter Occupied HU | 8,261 (48.5%) |
| Vacant Housing Units | 1,108 ( 6.5%) |
| Median Home Value | $915,371 |
| Average Home Value | $992,236 |
Housing Distribution
Address Breakdown
Residential
16,245
Single Family
12,149
Multi-Family
4,096
Businesses
1,506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Darcy Woolman • Elevate Real Estate Agency
Mls Name: CRMLS
Mls ID: #CV25184232