2415 E Willamette AveColorado SpringsCO80909
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Colorado Springs at 2415 E Willamette Ave, Colorado Springs, CO, 80909 generates $2,713/mo in rent and, after a $1,892/mo payment, leaves $460/mo in cash flow. Total monthly income is $2,713/mo, and annual cash flow is $5,523/yr on $128,125 invested. Return on cash invested sits at 24.22% in year one, and rental yield is 8.42% on a $386,500 entry. Equity gained on principal adds $2,494/yr, while 5% annual appreciation builds toward $106,783 over five years. Five-year ROI reaches 125.5% and total cumulative return in cash sums $160,801. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,713/mo property income rather than buyer’s personal income.
Single Family
Built in 2019
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80909, Colorado Springs, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,664 (100%) |
| Owner Occupied HU | 7,798 (46.8%) |
| Renter Occupied HU | 7,953 (47.7%) |
| Vacant Housing Units | 913 ( 5.5%) |
| Median Home Value | $420,379 |
| Average Home Value | $475,993 |
Housing Distribution
Address Breakdown
Residential
16,185
Single Family
13,788
Multi-Family
2,397
Businesses
1,840
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jon Stanley Hollon SFR • Jon Stanley Hollon
Mls Name: Pikes Peak MLS
Mls ID: #7459465