Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,971/mo, and a $1,664/mo payment. Purchase price stands at $339,900, and rental yield measures 6.96% with $1,971/mo rent. Return on cash invested shows 15.15% in year one, and 5% annual appreciation builds toward $93,908 over five years. Five-year ROI reaches 78.56% and total cumulative return in cash records $88,523. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,971/mo property income covering a $1,664/mo payment rather than investor’s personal income.
Single Family
Built in 2023
8,285 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76548, Harker Heights, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,452 (100%) |
| Owner Occupied HU | 7,793 (57.9%) |
| Renter Occupied HU | 4,954 (36.8%) |
| Vacant Housing Units | 705 ( 5.2%) |
| Median Home Value | $305,751 |
| Average Home Value | $308,017 |
Residential
12,589
Single Family
12,008
Multi-Family
581
Businesses
970
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Natalya Arnold • All City Real Estate Ltd. Co
Mls Name: Central Texas MLS
Mls ID: #597463
