24135 W Walnut Cir, Plainfield, IL, 60585 | $671/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1708 sft

539 Rosewood Ave, Aurora, IL, 60505

2 Bed
1 Bath
1214 sft

43 W Wrightwood Ave, Glendale Heights, IL, 60139

3 Bed
1 Bath
900 sft

164 Galewood Dr, Bolingbrook, IL, 60440

3 Bed
3 Bath
1875 sft

40 S Main St APT 2D, Glen Ellyn, IL, 60137

Nearby investment properties with comparable prices

3 Bed
2 Bath
963 sft

636 Bangs St, Aurora, IL, 60505

2 Bed
2 Bath
1081 sft

2148 Lancaster Cir APT 202-B, Naperville, IL, 60565

3 Bed
3 Bath
1698 sft

7S473 Creek Dr, Naperville, IL, 60540

2 Bed
1 Bath
1018 sft

882 Brompton Ct #882, Carol Stream, IL, 60188

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Plainfield at 24135 W Walnut Cir, Plainfield, IL, 60585 offers a 10.84% rental yield on a $319,900 purchase with $2,890/mo rent. Total monthly income registers $2,890/mo, and a $1,566/mo payment leaves $671/mo available for distribution. Annual cash flow reaches $8,050/yr on $106,047 to close, and return on cash invested stands at 27.5% in year one. Equity gained on principal adds $2,064/yr while 5% annual appreciation supports $88,382 over five years. Portfolio math shows five-year ROI at 144.52% and total cumulative return in cash at $153,260. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,890/mo property income against a $1,566/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2003

N/A lot

$N/A/sqft

No HOA