2413 Trice Ave, Waco, TX, 76707 | $122/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2413 Trice Ave, Waco, TX, 76707 | $122/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
15990 sft

350 N Avenue D, Crawford, TX, 76638

3 Bed
2 Bath
1489 sft

209 Patricia Dr, Hewitt, TX, 76643

3 Bed
2 Bath
1377 sft

208 N Harrison St, Mc Gregor, TX, 76657

2 Bed
2 Bath
1038 sft

3413 Lasker Ave, Waco, TX, 76707

Nearby investment properties with comparable prices

3 Bed
2 Bath
1427 sft

1905 Skylark Dr, Woodway, TX, 76712

3 Bed
2 Bath
1501 sft

4605 Edmond Ave, Waco, TX, 76710

3 Bed
2 Bath
1468 sft

1416 Lawrence Dr, Waco, TX, 76710

3 Bed
2 Bath
1608 sft

812 W Warren St, Hewitt, TX, 76643

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waco at 2413 Trice Ave, Waco, TX, 76707 earns $122/mo cash flow from $1,651/mo rent with a $1,052/mo payment. Total monthly income totals $1,651/mo, and annual cash flow totals $1,469/yr on $71,273 capital. ROI tracks 21.97% on current figures, and rental yield reads 9.21% at a $215,000 purchase. Equity gained on principal adds $1,387/yr, and 5% annual appreciation supports $59,401 over five years. Five-year ROI reaches 115.15% and total cumulative return in cash sums $82,069. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,651/mo property income instead of your personal income.

Single Family

Built in 1946

7,666 sqft lot

$N/A/sqft

No HOA

More details about the property

Your path to homeownership just got easier with our Flex Program! This property offers a unique lease purchase opportunity with only $10,000 down, plus available seller financing that provides ownership options you wont find with traditional lending. Additional incentives include a $2,400 Perfect Pay Credit with the Flex Option and a $5,000 seller concession with a conventional retail offer. With no hidden fees, this 3-bedroom, 2-bath home gives buyers the flexibility of a 24-month term with no prepayment penalties after 24 months. Whether youre a first-time buyer or simply looking for a more flexible path to ownership, this home makes the dream of homeownership attainable without the traditional barriers.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76707, Waco, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,387 (100%)
Owner Occupied HU	2,930 (45.9%)
Renter Occupied HU	2,786 (43.6%)
Vacant Housing Units	671 (10.5%)
Median Home Value	$125,157
Average Home Value	$169,327