24125 143rd AveRosedaleNY11422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rosedale at 24125 143rd Ave, Rosedale, NY, 11422 uses $190,721 cash to close to unlock $7,934/yr annual cash flow and $661/mo monthly cash flow. Total monthly income runs $4,532/mo, and a $2,837/mo payment keeps the spread at $661/mo. Purchase price stands at $579,700, and rental yield measures 9.38% with $4,532/mo rent. Return on cash invested shows 24.22% in year one, and 5% annual appreciation builds toward $160,160 over five years. Five-year ROI reaches 126.6% and total cumulative return in cash records $241,450. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,532/mo property income covering a $2,837/mo payment rather than investor’s personal income.
Single Family
Built in 1920
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11422, Rosedale, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,457 (100%) |
| Owner Occupied HU | 6,214 (59.4%) |
| Renter Occupied HU | 3,646 (34.9%) |
| Vacant Housing Units | 597 ( 5.7%) |
| Median Home Value | $642,266 |
| Average Home Value | $666,686 |
Housing Distribution
Address Breakdown
Residential
7,646
Single Family
7,624
Multi-Family
22
Businesses
411
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices