2412 N Revolution St,Edinburg,TX,78541

Investment Highlights

Investment property for sale in Edinburg at 2412 N Revolution St, Edinburg, TX, 78541 uses $96,632 cash to close to unlock $2,230/yr annual cash flow and $186/mo monthly cash flow. Total monthly income runs $2,259/mo, and a $1,427/mo payment keeps the spread at $186/mo. Purchase price stands at $291,500, and rental yield measures 9.3% with $2,259/mo rent. Return on cash invested shows 22.22% in year one, and 5% annual appreciation builds toward $80,536 over five years. Five-year ROI reaches 116.43% and total cumulative return in cash records $112,507. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,259/mo property income covering a $1,427/mo payment rather than investor’s personal income.