






A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Gatesville at 2411 Osage Rd, Gatesville, TX, 76528 earns from $1,867/mo rent with a $1,346/mo payment. Total monthly income totals $1,867/mo. ROI tracks 18.74% on current figures, and rental yield reads 8.15% at a $275,000 purchase. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 over five years. Five-year ROI reaches 97.82% and total cumulative return in cash sums $89,171. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,867/mo property income instead of your personal income.
Single Family
Built in 1972
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76528, Gatesville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,001 (100%) |
| Owner Occupied HU | 4,906 (61.3%) |
| Renter Occupied HU | 2,134 (26.7%) |
| Vacant Housing Units | 961 (12.0%) |
| Median Home Value | $263,559 |
| Average Home Value | $325,265 |
Residential
7,502
Single Family
7,326
Multi-Family
176
Businesses
555
Date | Event | Price |
|---|---|---|
| 2025-07-29 | Listed for sale | $275,000 |
| 2017-05-08 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-29 | $3277.44 | N/A | $218,410 | 1.60% |
| 2023-07-29 | N/A | N/A | $214,981 | 10.00% |
| 2022-07-29 | $3529.57 | 0.92% | $195,437 | 10.00% |



Listed by: Robin Hartberg • EG Realty
Mls Name: NTREIS
Mls ID: #21014731
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.