2410 Bass CtMidlothianTX76065
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Midlothian at 2410 Bass Ct, Midlothian, TX, 76065 priced at $672,900 pairs $6,784/mo rent with $1,915/mo cash flow after a $3,294/mo payment. Total monthly income equals $6,784/mo, and annual cash flow comes to $22,981/yr on $221,384 invested. Return on cash invested is 30.44% in year one, and rental yield stands at 12.1% on a $672,900 basis. Equity gained on principal adds $4,342/yr, and 5% annual appreciation accumulates to $185,910 by year five. Five-year ROI measures 160.69% and total cumulative return in cash reaches $355,731. For financing, Ziffy Mortgage’s DSCR program evaluates $6,784/mo property income against a $3,294/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
8,145 sqft lot
$N/A/sqft
$1,000 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Housing Distribution
Address Breakdown
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Toby Jones • Perry Homes Realty LLC
Mls Name: NTREIS
Mls ID: #20602138
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.