241 Woody CirMelbourne BeachFL32951
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Melbourne Beach at 241 Woody Cir, Melbourne Beach, FL, 32951 priced at $780,000 converts $5,717/mo rent into $541/mo cash flow after a $3,818/mo obligation. Total monthly income equals $5,717/mo, and annual cash flow totals $6,486/yr on $256,620 invested. Return on cash invested prints 22.59% in year one, and rental yield reads 8.8% against a $780,000 entry. Equity gained on principal adds $5,033/yr, while 5% annual appreciation compiles into $215,500 by year five. Five-year ROI reaches 117.77% and total cumulative return in cash sums $302,212. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,717/mo property income covering a $3,818/mo payment, not borrower’s personal income.
Single Family
Built in 1986
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32951, Melbourne Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,201 (100%) |
| Owner Occupied HU | 5,115 (71.0%) |
| Renter Occupied HU | 559 ( 7.8%) |
| Vacant Housing Units | 1,527 (21.2%) |
| Median Home Value | $609,081 |
| Average Home Value | $720,236 |
Housing Distribution
Address Breakdown
Residential
6,285
Single Family
5,166
Multi-Family
1,119
Businesses
282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gail O Myers • J. Edwards Real Estate
Mls Name: Space Coast AOR
Mls ID: #1066369