241 Broadway Rd UNIT 53, Dracut, MA, 01826 | $925/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

241 Broadway Rd UNIT 53, Dracut, MA, 01826 | $925/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
861 sft

305 Pine St APT 4, Lowell, MA, 01851

2 Bed
2 Bath
920 sft

390 Great Rd #B16, Acton, MA, 01720

2 Bed
1 Bath
905 sft

700 Robbins Ave APT 6, Dracut, MA, 01826

4 Bed
2 Bath
1583 sft

211 Westford St, Lowell, MA, 01851

Nearby investment properties with comparable prices

2 Bed
1 Bath
1054 sft

64 Tennis Plaza Rd UNIT 22, Dracut, MA, 01826

1 Bed
1 Bath
818 sft

130 John St UNIT G5, Lowell, MA, 01852

2 Bed
1 Bath
845 sft

47 Pemberton St, Lowell, MA, 01850

2 Bed
2 Bath
1044 sft

650 Robbins Ave APT 26, Dracut, MA, 01826

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dracut at 241 Broadway Rd UNIT 53, Dracut, MA, 01826 offers a 11.26% rental yield on a $299,999 purchase with $2,815/mo rent. Total monthly income registers $2,815/mo, and a $1,468/mo payment leaves $925/mo available for distribution. Annual cash flow reaches $11,094/yr on $99,450 to close, and return on cash invested stands at 31.06% in year one. Equity gained on principal adds $1,936/yr while 5% annual appreciation supports $82,884 over five years. Portfolio math shows five-year ROI at 162.82% and total cumulative return in cash at $161,928. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,815/mo property income against a $1,468/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1985

N/A lot

$N/A/sqft

No HOA

More details about the property

Twin Meadows Ranch style condo. 2 Bedrooms, 1 bath, eat in kitchen and cathedral ceiling living room with sky light. Full unfinished basement with walk out to private back yard, lots of space for added living area. This unit needs updating and your TLC to make it a beautiful home. New roofs and driveways are being done before the winter sets in. No special assessments but condo fee is expected to go up in January $106. a month to cover improvements. Pricing is based on condition.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01826, Dracut, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,294 (100%)
Owner Occupied HU	9,378 (76.3%)
Renter Occupied HU	2,610 (21.2%)
Vacant Housing Units	306 ( 2.5%)
Median Home Value	$597,498
Average Home Value	$691,354