2409 Calle BonitaLas VegasNM87701
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at 2409 Calle Bonita, Las Vegas, NM, 87701 generates $2,537/mo in rent and, after a $1,591/mo payment, leaves $629/mo in cash flow. Total monthly income is $2,537/mo, and annual cash flow is $7,549/yr on $107,738 invested. Return on cash invested sits at 26.92% in year one, and rental yield is 9.37% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 140.04% and total cumulative return in cash sums $150,877. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,537/mo property income rather than buyer’s personal income.
Single Family
Built in 1971
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87701, Las Vegas, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,501 (100%) |
| Owner Occupied HU | 5,249 (55.2%) |
| Renter Occupied HU | 2,530 (26.6%) |
| Vacant Housing Units | 1,722 (18.1%) |
| Median Home Value | $177,666 |
| Average Home Value | $208,458 |
Housing Distribution
Address Breakdown
Residential
7,507
Single Family
7,488
Multi-Family
19
Businesses
725
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anthony Jaramillo • Exquisite Homes Realty, LLC
Mls Name: SWMLS
Mls ID: #1091899