2408S Plan, La Cima 50'San MarcosTX78666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Marcos at 2408S Plan, La Cima 50', San Marcos, TX, 78666 earns $743/mo cash flow from $4,625/mo rent with a $2,672/mo payment. Total monthly income totals $4,625/mo, and annual cash flow totals $8,915/yr on $179,601 capital. ROI tracks 25.02% on current figures, and rental yield reads 10.17% at a $545,900 purchase. Equity gained on principal adds $3,523/yr, and 5% annual appreciation supports $150,822 over five years. Five-year ROI reaches 131.45% and total cumulative return in cash sums $236,082. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,625/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,075 (100%) |
| Owner Occupied HU | 15,586 (36.2%) |
| Renter Occupied HU | 23,173 (53.8%) |
| Vacant Housing Units | 4,316 (10.0%) |
| Median Home Value | $338,265 |
| Average Home Value | $387,771 |
Housing Distribution
Address Breakdown
Residential
35,098
Single Family
22,235
Multi-Family
12,863
Businesses
2,306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • PERRY HOMES
Mls Name: Perry Homes
Mls Provider:
Mls ID: #N/A