24060 Wagon Trl, Colfax, CA, 95713 | $1,799/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2896 sft

18424 Gray Oak Dr, Rough And Ready, CA, 95975

4 Bed
4 Bath
2887 sft

12422 Homestead Way, Auburn, CA, 95603

3 Bed
3 Bath
4482 sft

19433 Kneebone Ct, Penn Valley, CA, 95946

4 Bed
3 Bath
1843 sft

15395 Lake Arthur Rd, Auburn, CA, 95602

Nearby investment properties with comparable prices

4 Bed
2 Bath
1757 sft

832 Holly Hills Dr, Auburn, CA, 95603

3 Bed
2 Bath
1522 sft

12044 Francis Dr, Grass Valley, CA, 95949

4 Bed
3 Bath
1767 sft

13966 Mill Creek Ln, Grass Valley, CA, 95945

3 Bed
2 Bath
1960 sft

2820 Sweetwater Trl, Cool, CA, 95614

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Colfax at 24060 Wagon Trl, Colfax, CA, 95713 earns $1,799/mo cash flow from $5,980/mo rent with a $2,936/mo payment. Total monthly income totals $5,980/mo, and annual cash flow totals $21,585/yr on $197,367 capital. ROI tracks 31% on current figures, and rental yield reads 11.96% at a $599,900 purchase. Equity gained on principal adds $3,871/yr, and 5% annual appreciation supports $165,741 over five years. Five-year ROI reaches 163.29% and total cumulative return in cash sums $322,288. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,980/mo property income instead of your personal income.

Single Family

Built in 2019

30.10 Acres lot

$N/A/sqft

No HOA