Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 2406 Cullum Way, San Antonio, TX, 78253 generates $3,004/mo in rent and, after a $2,031/mo payment, leaves $13/mo in cash flow. Total monthly income is $3,004/mo, and annual cash flow is $157/yr on $137,573 invested. Return on cash invested sits at 20.02% in year one, and rental yield is 8.69% on a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 104.82% and total cumulative return in cash sums $144,201. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,004/mo property income rather than buyer’s personal income.
Single Family
Built in 2014
6,795 sqft lot
$N/A/sqft
$480 annually HOA
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Date | Event | Price |
|---|---|---|
| 2024-11-16 | Listed for rent | $2,500 |
| 2024-11-06 | Listing removed | $2,500 |
| 2024-10-15 | Price change | $415,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2021-12-27 | $6171.54 | N/A | $319,020 | 4.85% |
| 2020-12-27 | $6171.54 | 0.70% | $304,250 | 1.55% |
| 2019-12-27 | $6128.63 | N/A | $299,620 | 0.10% |
Listed by: Kristofer Webb • Rise Realty Group & Associates LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1802261
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
